Downer EDI
Australian stock exchange top 100 company that designs, builds and sustains assets, infrastructure and facilities.
Launch date
Employees
Market cap
€2.2b
Enterprise valuation
€2.8b (Public information from Sep 2024)
Share price
AUD5.435 DOW.AX
Company register number 003872848
Sydney New South Wales (HQ)
Financials
Estimates*
| AUD | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Revenues | 11.5b | 11.0b | 11.6b | 12.1b | 12.1b | 12.5b | 12.7b |
| % growth | (9 %) | (5 %) | 6 % | 4 % | - | 3 % | 2 % |
| EBITDA | 826m | 566m | 587m | 699m | 807m | 859m | 855m |
| % EBITDA margin | 7 % | 5 % | 5 % | 6 % | 7 % | 7 % | 7 % |
| Profit | 182m | 152m | (386m) | 199m | 254m | 307m | 308m |
| % profit margin | 2 % | 1 % | (3 %) | 2 % | 2 % | 2 % | 2 % |
| EV / revenue | 0.5x | 0.4x | 0.3x | 0.3x | 0.4x | 0.4x | 0.3x |
| EV / EBITDA | 6.3x | 8.1x | 6.8x | 4.5x | 5.7x | 5.3x | 5.2x |
| Date | Investors | Amount | Round |
|---|---|---|---|
| N/A | N/A | IPO | |
$53.9k | Grant | ||
| Total Funding | €49.0k | ||
